Hi everyone,
I am running into a strange issue with calculating XIRR using the following data set. If I specify guess as 0.1 , XIRR is 30%, but if I chose guess as 0.9, XIRR calculates to 163%. Which one is correct? Does XIRR calculation in Excel depend on the guess value? Please advise. Appreciate any help in advance!
Trans Date Total 1998-07-13 (749,925) 1999-05-19 (720,523) 1999-07-16 (1,020,805) 1999-07-19 (36,346) 1999-09-20 (1,790,090) 1999-12-30 (1,333,202) 2000-01-07 (2,000,100) 2000-03-24 (1,999,801) 2000-06-19 (3,250,000) 2000-09-07 (666,700) 2000-12-19 55,026,606 2000-12-27 (6,250,000) 2001-06-12 (80,163) 2001-07-26 (233,345) 2001-08-24 (4,125,000) 2001-11-29 (3,499,960) 2001-11-30 (3,875,000) 2001-12-20 16,271 2001-12-21 411,679 2001-12-24 10,760 2001-12-26 380,543 2002-03-19 (62,738) 2002-08-02 (12,500) 2002-08-21 - 2003-02-05 (6,500,000) 2003-02-18 (510,000) 2003-02-25 (4,888,622) 2003-03-14 (250,000) 2003-03-14 (2,890,000) 2003-04-07 (2,349,014) 2003-05-21 (3,300,000) 2003-06-11 (750,000) 2003-07-17 (500,001) 2003-07-31 (200,000) 2003-12-01 (4,592,769) 2003-12-05 (2,999,999) 2004-01-21 (1,360,001) 2004-01-27 (4,700,071) 2004-04-28 (4,500,000) 2004-06-23 (3,114,582) 2004-07-28 (680,000) 2004-08-04 (2,925,000) 2004-08-10 (750,000) 2004-12-02 (2,292,680) 2004-12-08 (4,700,000) 2005-04-05 (5,042,463) 2005-04-06 2,289,826 2005-04-07 (3,644,948) 2005-05-16 (1,000,000) 2005-05-24 (3,000,000) 2005-06-01 (300,000) 2005-06-17 (2,079,006) 2005-07-12 (2,875,833) 2005-07-20 (4,000,000) 2005-10-21 (1,499,999) 2005-10-21 (125,000) 2005-11-16 70,184,967 2005-12-13 (516,370) 2005-12-20 (4,300,000) 2006-03-08 (5,294,431) 2006-03-28 (1,500,000) 2006-03-31 (3,468,517) 2006-05-11 (3,229,449) 2006-06-15 (1,401,839) 2006-06-30 197,235 2006-08-17 (1,600,001) 2006-10-13 (1,666,500) 2006-10-18 (1,486,650) 2006-10-27 6,821,039 2006-10-31 (3,215,117) 2006-11-20 (1,000,000) 2006-11-22 (125,000) 2006-12-05 (100,000) 2006-12-21 (245,001) 2006-12-22 (2,374,469) 2007-01-08 (150,000) 2007-01-30 (2,500,001) 2007-02-01 (628,562) 2007-02-21 (1,603,832) 2007-04-02 (50,000) 2007-05-10 (1,750,000) 2007-05-21 (801,916) 2007-05-22 (3,440,875) 2007-05-23 (1,429,660) 2007-06-14 (2,250,076) 2007-06-21 (41,663) 2007-07-19 (250,000) 2007-07-27 (4,184,000) 2007-08-03 (4,998,805) 2007-08-03 (6,875,002) 2007-09-18 (4,350,000) 2007-10-03 (1,281,318) 2007-10-09 (3,250,000) 2007-10-23 26,857,707 2007-11-30 (125,000) 2007-12-14 (3,375,000) 2007-12-14 (1,250,001) 2007-12-21 (6,000,000) 2007-12-21 (1,333,201) 2007-12-28 (151,133) 2008-01-10 (3,750,000) 2008-02-27 (1,205,930) 2008-03-07 (1,000,000) 2008-03-17 (4,000,000) 2008-03-25 (250,000) 2008-03-27 (1,000,000) 2008-04-11 (875,000) 2008-04-16 (3,700,430) 2008-04-18 (4,521,916) 2008-04-25 (4,025,000) 2008-05-07 (4,879,441) 2008-05-15 (300,000) 2008-05-16 (250,000) 2008-07-03 (200,000) 2008-10-15 (250,000) 2008-10-22 (3,250,000) 2008-10-29 (1,000,000) 2008-11-04 (4,250,000) 2008-11-13 (2,449,999) 2008-11-17 (583,275) 2008-11-17 (50,000) 2008-12-03 (1,250,000) 2008-12-05 (100,000) 2008-12-18 (500,000) 2008-12-18 (1,249,999) 2008-12-23 (750,000) 2008-12-24 (2,000,208) 2009-01-02 (7,451,653) 2009-02-03 (4,906,465) 2009-02-04 (525,000) 2009-02-04 (1,000,000) 2009-02-12 (300,000) 2009-02-19 (2,500,001) 2009-02-26 (300,200) 2009-03-06 (1,639,421) 2009-03-27 (2,000,001) 2009-03-31 (3,000,000) 2009-03-31 (2,076,393) 2009-04-03 (2,675,001) 2009-04-13 (4,527,230) 2009-04-14 (503,365) 2009-04-21 (2,500,000) 2009-04-24 (1,514,028) 2009-04-27 2,794,294 2009-04-28 (2,499,999) 2009-05-19 (1,208,144) 2009-06-05 (175,000) 2009-06-29 (4,000,000) 2009-07-01 (787,920) 2009-07-06 (5,000,000) 2009-07-09 (3,000,000) 2009-08-14 (300,000) 2009-08-24 - 2009-09-09 (3,000,000) 2009-09-29 (12,000,000) 2009-10-14 (8,000,000) 2009-10-16 (4,500,000) 2009-11-13 (3,129,492) 2009-11-24 (1,416,525) 2009-12-02 (3,566,944) 2009-12-04 (6,750,000) 2009-12-16 (100) 2009-12-17 (3,000,000) 2010-01-04 (5,521,473) 2010-01-12 (800,000) 2010-01-22 (2,500,000) 2010-01-26 (4,500,000) 2010-03-01 (4,000,000) 2010-03-18 (400,000) 2010-03-26 (2,929,374) 2010-04-19 (2,469,690) 2010-04-26 (1,500,000) 2010-05-12 (2,800,003) 2010-05-14 (307,325) 2010-05-18 (1,000,000) 2010-05-26 (3,000,000) 2010-06-21 (1,707,915) 2010-07-08 - 2010-07-09 (314,287) 2010-07-13 (4,000,000) 2010-07-14 (35,294) 2010-07-22 (3,000,000) 2010-08-02 (314,287) 2010-08-03 (3,857,408) 2010-08-11 (3,000,000) 2010-08-11 (1,741,509) 2010-08-20 (1,500,000) 2010-08-31 (130,434) 2010-09-01 (157,143) 2010-09-03 (6,214,999) 2010-09-10 (250,000) 2010-09-29 (307,354) 2010-10-08 (3,999,999) 2010-10-13 (5,000,000) 2010-10-14 (10,000,001) 2010-10-18 (5,000,000) 2010-10-22 (375,000) 2010-10-26 (4,466,631) 2010-10-28 (582,016) 2010-11-09 (3,000,000) 2010-11-09 (200,005) 2010-11-09 (500,000) 2010-11-12 (1,500,000) 2010-11-16 (8,528,615) 2010-11-30 (2,055,868) 2010-12-07 (1,000,000) 2010-12-14 (1,375,000) 2010-12-15 (499,950) 2010-12-17 (2,189,966) 2011-01-03 (2,912,089) 2011-01-25 (300,000) 2011-02-02 (4,288,636) 2011-02-14 (300,000) 2011-02-18 (3,769,846) 2011-03-02 (1,376,991) 2011-03-08 (3,541,181) 2011-03-11 (231,301) 2011-03-22 (1,500,000) 2011-03-25 (245,232) 2011-03-29 (153,965) 2011-03-29 (200,000) 2011-04-22 (8,000,000) 2011-04-27 (4,500,000) 2011-05-04 514,384 2011-05-04 (318,350) 2011-05-18 (6,240,282) 2011-05-25 (1,350,000) 2011-05-27 (276,824) 2011-06-14 984,920 2011-06-17 (4,000,000) 2011-06-24 (307,960) 2011-06-30 (5,300,003) 2011-06-30 (3,800,000) 2011-07-05 (800,000) 2011-07-12 (3,746,252) 2011-07-13 (3,999,996) 2011-07-25 (5,333,332) 2011-08-24 (4,871,000) 2011-08-24 (83,121) 2011-08-31 (1,375,557) 2011-09-07 (3,989,268) 2011-09-07 (10,732) 2011-09-08 (1,199,999) 2011-10-03 (2,791,505) 2011-10-11 (7,999,997) 2011-10-14 (500,000) 2011-10-14 (150,000) 2011-10-28 (499,800) 2011-11-15 (552,022) 2011-11-16 (103,900) 2011-11-18 (5,000,001) 2011-11-22 (4,303,216) 2011-11-28 (266,750) 2011-12-20 2,257 2012-03-08 (4,426,890) 2012-03-19 (166,650) 2012-04-02 (99,632) 2012-04-04 75,000 2012-04-09 (1,760,001) 2012-04-18 (214,525) 2012-04-30 (499,950) 2012-04-30 (4,750,000) 2012-05-15 (3,000,000) 2012-06-01 (687,779) 2012-06-08 (300,336) 2012-06-22 (3,220,003) 2012-07-02 (1,500,000) 2012-07-09 (1,166,550) 2012-07-19 292,953 2012-08-08 (200,000) 2012-08-10 (5,000,000) 2012-08-17 1,554,941 2012-08-27 (187,923) 2012-08-27 74,435 2012-08-28 (984,361) 2012-08-29 (50,000) 2012-08-30 2,535,254 2012-09-05 32,054 2012-09-10 (853,778) 2012-09-18 42,675,696 2012-09-19 (1,202,806) 2012-09-27 (36,666) 2012-10-01 (37,500,000) 2012-10-03 (597,000) 2012-10-09 (2,258,356) 2012-10-15 (2,024,324) 2012-10-17 247,000 2012-10-24 (649,999) 2012-11-07 (1,000,000) 2012-11-13 (3,000,000) 2012-11-16 (3,659,746) 2012-11-29 (125,000) 2012-11-30 (4,372,500) 2012-11-30 (2,455,765) 2012-11-30 (500,000) 2012-12-12 (2,826,269) 2012-12-31 2,368,255 2013-01-08 104,455 2013-01-31 46,219,998 2013-02-19 (3,500,176) 2013-02-22 2,643,638 2013-02-28 (1,500,000) 2013-03-01 (500,000) 2013-03-15 (4,000,002) 2013-03-19 (5,070,620) 2013-03-29 (5,134,220) 2013-04-02 (3,750,003) 2013-04-03 (1,380,764) 2013-04-09 125,000 2013-04-16 (499,950) 2013-04-23 1,042,324 2013-05-15 (6,000,000) 2013-05-16 43,453,714 2013-05-17 (1,499,999) 2013-06-07 (975,367) 2013-06-19 (3,992,344) 2013-06-19 (166,650) 2013-06-19 (333,350) 2013-06-28 (4,000,000) 2013-07-10 23,682,545 2013-07-16 65,083,073 2013-07-18 (3,500,000) 2013-08-15 5,960 2013-08-20 (499,950) 2013-08-20 1,596 2013-08-21 (1,603,741) 2013-08-21 (3,217,228) 2013-08-27 66,013,062 2013-09-17 6,675 2013-09-18 (1,518,500) 2013-09-30 (5,500,000) 2013-10-02 (2,500,000) 2013-10-07 (180,646) 2013-10-22 (1,999,998) 10/31/2013 35,400,000 10/31/2013 32,768,003 10/31/2013 79,349,314 10/31/2013 103,638,565 10/31/2013 11,380,481 10/31/2013 7,841,206 10/31/2013 4,622,969 10/31/2013 18,612,227 10/31/2013 34,616,699 10/31/2013 59,009,720 10/31/2013 36,632,485 10/31/2013 12,000,002 10/31/2013 16,121,000 10/31/2013 28,262,585 10/31/2013 10,218,164 10/31/2013 2,500,000 10/31/2013 13,651,948 10/31/2013 166,650 10/31/2013 333,350 10/31/2013 24,873,140 10/31/2013 5,000,000 10/31/2013 7,441,433 10/31/2013 24,252,491 10/31/2013 56,735,856 10/31/2013 48,001,960 10/31/2013 14,849,998 10/31/2013 4,000,000 10/31/2013 10,428,896 10/31/2013 649,999 10/31/2013 8,104,528 10/31/2013 63,563,762 10/31/2013 500,000 10/31/2013 17,589,418 10/31/2013 37,500,000 10/31/2013 402,062 10/31/2013 - 10/31/2013 - 10/31/2013 - 10/31/2013 127,999
Shahfaisal Muhammed http://shahfaisalmuhammed.blogspot.com